Advanced Strategy

The Smith Maneuver™
Calculator.

Stop paying your mortgage with after-tax dollars. This institutional-grade engine models how to convert your "Bad Debt" (Mortgage) into "Good Debt" (Investment Loan) to generate tax refunds and accelerate your net worth.

Strategy Eligible

Wealth
Accelerator.

Transform your mortgage interest into a tax refund. Based on your $140,000 income, your marginal tax efficiency is 38.66%.

Projected Gain
Net Benefit (25 Years)
$1,220,560
Assets$1,820,560
Loans$600,000

1. Client Profile

2. Mortgage Details

Loan-to-Value60.0%

3. The Strategy

$0
Max: $200,000
Capitalize InterestUse HELOC to pay interest
Reinvest RefundApply tax refund to mortgage

Year 1 Snapshot

Mortgage Payment$3,332
Inv. Loan Interest+$66
Total Monthly$3,398

Wealth Velocity

Est. Annual Tax Refund+$165
Refund Reinvested?Yes (Accelerated)

*Refund increases annually as your deductible loan balance grows.

30-Year Ledger

YearMortgage BalHELOCPortfolioTax RefundMortgage P&IHELOC Int.Total Pmt
1$586,524$13,476$14,063+$165$3,332$66$3,398
2$572,114$27,886$30,255+$482$3,332$136$3,467
3$556,703$43,297$48,820+$822$3,332$211$3,542
4$540,222$59,778$70,027+$1,185$3,332$291$3,622
5$522,598$77,402$94,172+$1,574$3,332$376$3,708
6$503,750$96,250$121,579+$1,989$3,332$467$3,799
7$483,594$116,406$152,608+$2,433$3,332$565$3,897
8$462,040$137,960$187,651+$2,908$3,332$670$4,001
9$438,989$161,011$227,143+$3,416$3,332$781$4,113
10$414,338$185,662$271,558+$3,960$3,332$901$4,233
11$387,977$212,023$321,421+$4,541$3,332$1,029$4,360
12$359,786$240,214$377,306+$5,162$3,332$1,165$4,497
13$329,638$270,362$439,843+$5,827$3,332$1,312$4,643
14$297,398$302,602$509,723+$6,537$3,332$1,468$4,800
15$262,920$337,080$587,706+$7,297$3,332$1,635$4,967
16$226,050$373,950$674,625+$8,110$3,332$1,814$5,146
17$186,620$413,380$771,391+$8,979$3,332$2,005$5,337
18$144,453$455,547$879,005+$9,908$3,332$2,210$5,541
19$99,361$500,639$998,563+$10,902$3,332$2,428$5,760
20$51,138$548,862$1,131,264+$11,965$3,332$2,662$5,994
21$0$600,000$1,277,993+$13,101$3,332$2,912$6,244
22$0$600,000$1,397,868+$13,802$0$2,975$2,975
23$0$600,000$1,527,692+$13,802$0$2,975$2,975
24$0$600,000$1,668,291+$13,802$0$2,975$2,975
25$0$600,000$1,820,560+$13,802$0$2,975$2,975
26$0$600,000$1,985,467+$13,802$0$2,975$2,975
27$0$600,000$2,164,061+$13,802$0$2,975$2,975
28$0$600,000$2,357,479+$13,802$0$2,975$2,975
29$0$600,000$2,566,950+$13,802$0$2,975$2,975
30$0$600,000$2,793,807+$13,802$0$2,975$2,975

Is your mortgage tax-deductible?

The Smith Maneuver requires a specific type of "Readvanceable Mortgage" (e.g., TD FlexLine, Scotia STEP, Manulife One). Standard mortgages do not work. Let our team audit your current mortgage for eligibility.

*Consultation is free. No obligation.

Strategy Guide

  • How it Works
  • The "Plain Jane" vs. Accelerator
  • Compatible Mortgage Products
  • CRA Compliance Rules

Did you know? Canadian homeowners have over $2 Trillion in "dead equity" sitting in their homes earning 0% return.

The Mechanics of Debt Conversion

In Canada, interest on your home mortgage is not tax-deductible. It is paid with after-tax dollars. However, interest on money borrowed to earn investment income is 100% tax-deductible.

The Smith Maneuver exploits this by using a Readvanceable Mortgage. This is a special product that combines a mortgage and a Home Equity Line of Credit (HELOC).

The Cycle

  1. 1

    You make your regular mortgage payment.

  2. 2

    The bank automatically increases your HELOC limit by the exact amount of principal you just paid off.

  3. 3

    You withdraw that equity immediately and invest it in income-producing assets (stocks, ETFs, REITs).

  4. 4

    At tax time, you deduct the interest on the HELOC loan, generating a large tax refund.

Required Mortgage Products

You cannot do this with a standard mortgage. You need a lender that offers automatic readvance. At Indibrick, we work with the following compliant products:

Scotia STEP
TD Home Equity FlexLine
Manulife One
BMO ReadiLine

Risk Analysis

Leverage Risk

If the market drops, your loan balance remains the same. You can lose equity.

Interest Rate Risk

HELOCs are variable rate products. If Prime rates rise, your cost of borrowing increases, potentially offsetting investment gains.

Call Risk

Though rare, lenders can technically demand repayment of a HELOC at any time.

Audit Your Mortgage.

Most Canadians are sitting on a goldmine of tax deductions. Book a 15-minute strategy call to see if your property qualifies for the Smith Maneuver.

Request Eligibility Audit

Speak to a Smith Maneuver Certified Specialist.

256-Bit SSL Secured & Private

Text Agent Check Rates